Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Changes in Shareholders' Deficit

v3.22.0.1
Consolidated Statements of Changes in Shareholders' Deficit - USD ($)
$ in Millions
Total
Common Shares [Member]
Treasury Stock [Member]
Paid-in Capital in Excess of par Value [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2018 $ (723.4) $ 0.1 $ (328.9) $ 341.5 $ (209.8) $ (526.3)
Issuance of 1.0 common shares from exercise of stock options, SARs, restricted stock units, employee stock purchase plan, and other 3.2     3.2    
Additional capital from share-based compensation 38.6     38.6    
Repurchases of 0.4, 19.0 and 21.0 common shares in 2019, 2020 and 2021 respectively (16.7)     (16.7)    
Net income 311.0         311.0
Foreign currency translation adjustment, net of income taxes of $ 0.1, (2.0) and 0.2 in 2019, 2020 and 2021 respectively 0.0          
Unrealized gain (loss) on derivatives, net of income taxes of $ - (2021), $(0.4) (2020), and $ - (2019) (2.7)       (2.7)  
Ending balance at Dec. 31, 2019 (390.0) 0.1 (328.9) 366.6 (212.5) (215.3)
Issuance of 1.0 common shares from exercise of stock options, SARs, restricted stock units, employee stock purchase plan, and other 3.5     3.5    
Additional capital from share-based compensation 51.0     51.0    
Repurchases of 0.4, 19.0 and 21.0 common shares in 2019, 2020 and 2021 respectively (923.5)     (78.8)   (844.7)
Net income 372.6         372.6
Foreign currency translation adjustment, net of income taxes of $ 0.1, (2.0) and 0.2 in 2019, 2020 and 2021 respectively 33.2       33.2  
Unrealized gain (loss) on derivatives, net of income taxes of $ - (2021), $(0.4) (2020), and $ - (2019) (2.9)       (2.9)  
Ending balance at Dec. 31, 2020 (856.1) 0.1 (328.9) 342.3 (182.2) (687.4)
Issuance of 1.0 common shares from exercise of stock options, SARs, restricted stock units, employee stock purchase plan, and other 4.2     4.2    
Additional capital from share-based compensation 54.1     54.1    
Repurchases of 0.4, 19.0 and 21.0 common shares in 2019, 2020 and 2021 respectively (1,011.3)     (82.5)   (928.8)
Net income 447.2         447.2
Foreign currency translation adjustment, net of income taxes of $ 0.1, (2.0) and 0.2 in 2019, 2020 and 2021 respectively (33.2)       (33.2)  
Unrealized gain (loss) on derivatives, net of income taxes of $ - (2021), $(0.4) (2020), and $ - (2019) 3.6       3.6  
Ending balance at Dec. 31, 2021 $ (1,391.5) $ 0.1 $ (328.9) $ 318.1 $ (211.8) $ (1,169.0)