Segment Information (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
|---|
| Segment Reporting [Abstract] |
|
| Reconciliation of Revenue from Segments to Consolidated |
The operating information for the two reportable segments, and sales by product line are as follows:
|
|
|
Year Ended December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(In millions)
|
|
|
Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary Reporting Segment
|
|
$
|
3,619.6
|
|
|
$
|
3,622.8
|
|
|
$
|
4,294.3
|
|
|
China
|
|
|
868.8
|
|
|
|
846.2
|
|
|
|
664.3
|
|
|
Total Net Sales
|
|
$
|
4,488.4
|
|
|
$
|
4,469.0
|
|
|
$
|
4,958.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution Margin(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary Reporting Segment
|
|
$
|
1,571.9
|
|
|
$
|
1,598.8
|
|
|
$
|
1,908.0
|
|
|
China(2)
|
|
|
789.3
|
|
|
|
762.8
|
|
|
|
596.6
|
|
|
Total Contribution Margin
|
|
$
|
2,361.2
|
|
|
$
|
2,361.6
|
|
|
$
|
2,504.6
|
|
|
Selling, general and administrative expense (2)
|
|
|
1,966.9
|
|
|
|
1,784.5
|
|
|
|
1,991.1
|
|
|
Other operating income
|
|
|
(63.8
|
)
|
|
|
(6.5
|
)
|
|
|
—
|
|
|
Interest expense
|
|
|
99.3
|
|
|
|
100.5
|
|
|
|
91.7
|
|
|
Interest income
|
|
|
5.9
|
|
|
|
5.6
|
|
|
|
12.5
|
|
|
Other expense, net
|
|
|
—
|
|
|
|
2.3
|
|
|
|
13.0
|
|
|
Income before income taxes
|
|
|
364.7
|
|
|
|
486.4
|
|
|
|
421.3
|
|
|
Income taxes
|
|
|
104.7
|
|
|
|
147.3
|
|
|
|
112.6
|
|
|
Net Income
|
|
$
|
260.0
|
|
|
$
|
339.1
|
|
|
$
|
308.7
|
|
|
| Schedule of Entity-Wide Information, Revenue from External Customers by Products and Services |
|
|
|
Year Ended December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(In millions)
|
|
|
Net sales by product line:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weight Management
|
|
$
|
2,864.5
|
|
|
$
|
2,862.8
|
|
|
$
|
3,177.0
|
|
|
Targeted Nutrition
|
|
|
1,062.8
|
|
|
|
1,015.4
|
|
|
|
1,108.5
|
|
|
Energy, Sports & Fitness
|
|
|
268.4
|
|
|
|
250.9
|
|
|
|
260.6
|
|
|
Outer Nutrition
|
|
|
110.4
|
|
|
|
133.0
|
|
|
|
178.9
|
|
|
Literature, Promotional and Other(3)
|
|
|
182.3
|
|
|
|
206.9
|
|
|
|
233.6
|
|
|
Total Net Sales
|
|
$
|
4,488.4
|
|
|
$
|
4,469.0
|
|
|
$
|
4,958.6
|
|
|
Net sales by geographic area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
935.0
|
|
|
$
|
860.0
|
|
|
$
|
905.1
|
|
|
Mexico
|
|
|
446.6
|
|
|
|
479.9
|
|
|
|
567.9
|
|
|
China
|
|
|
868.8
|
|
|
|
846.2
|
|
|
|
664.3
|
|
|
Others
|
|
|
2,238.0
|
|
|
|
2,282.9
|
|
|
|
2,821.3
|
|
|
Total Net Sales
|
|
$
|
4,488.4
|
|
|
$
|
4,469.0
|
|
|
$
|
4,958.6
|
|
|
(1)
|
Contribution margin consists of net sales less cost of sales and royalty overrides. For the China segment, contribution margin does not include service fees to China independent service providers.
|
|
(2)
|
Service fees to China independent service providers totaling $407.1 million, $403.5 million, and $312.7 million for the years ended December 31, 2016, 2015, and 2014, respectively, are included in selling, general and administrative expenses.
|
|
(3)
|
Product buybacks and returns in all product categories are included in the literature, promotional and other category.
|
|
| Schedule of Property, Plant and Equipment and Deferred Tax Assets by Geographic Area |
The following table sets forth property, plant and equipment and deferred tax assets by geographic area:
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(In millions)
|
|
|
Property, Plant and Equipment, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
290.7
|
|
|
$
|
264.2
|
|
|
$
|
289.8
|
|
|
Foreign
|
|
|
87.3
|
|
|
|
75.0
|
|
|
|
76.9
|
|
|
Total Property, Plant and Equipment, net
|
|
$
|
378.0
|
|
|
$
|
339.2
|
|
|
$
|
366.7
|
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
218.7
|
|
|
$
|
188.5
|
|
|
$
|
154.3
|
|
|
Foreign
|
|
|
62.5
|
|
|
|
63.9
|
|
|
|
63.6
|
|
|
Total Deferred Tax Assets
|
|
$
|
281.2
|
|
|
$
|
252.4
|
|
|
$
|
217.9
|
|
|