Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Changes in Shareholders' Deficit

v3.20.4
Consolidated Statements of Changes in Shareholders' Deficit - USD ($)
$ in Millions
Total
Common Shares [Member]
Treasury Stock [Member]
Paid-in Capital in Excess of par Value [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2017 $ (334.7) $ 0.1 $ (328.6) $ 407.3 $ (165.4) $ (248.1)
Issuance of 6.3,1.0 and 1.7 common shares from exercise of stock options, SARs, restricted stock units, employee stock purchase plan, and other, in 2018, 2019, 2020 respectively 2.5     2.5    
Additional capital from share-based compensation 35.5     35.5    
Repurchases of 14.3, 0.4 and 19.0 common shares in 2018, 2019 and 2020 respectively (746.1)   (0.3) (173.4)   (572.4)
Issuance of convertible senior notes 136.7     136.7    
Repayment of convertible senior notes (123.0)     (123.0)    
Unwind of capped call transactions 55.9     55.9    
Net income 296.6         296.6
Foreign currency translation adjustment, net of income taxes of $(2.7), 0.1 and 2.0 in 2018, 2019 and 2020 respectively (41.0)       (41.0)  
Unrealized gain (loss) on derivatives, net of income taxes of $-, $- and $- in 2018, 2019 and 2020 respectively (3.4)       (3.4)  
Cumulative effect of accounting change (2.4)         (2.4)
Ending balance at Dec. 31, 2018 (723.4) 0.1 (328.9) 341.5 (209.8) (526.3)
Issuance of 6.3,1.0 and 1.7 common shares from exercise of stock options, SARs, restricted stock units, employee stock purchase plan, and other, in 2018, 2019, 2020 respectively 3.2     3.2    
Additional capital from share-based compensation 38.6     38.6    
Repurchases of 14.3, 0.4 and 19.0 common shares in 2018, 2019 and 2020 respectively (16.7)     (16.7)    
Net income 311.0         311.0
Unrealized gain (loss) on derivatives, net of income taxes of $-, $- and $- in 2018, 2019 and 2020 respectively (2.7)       (2.7)  
Ending balance at Dec. 31, 2019 (390.0) 0.1 (328.9) 366.6 (212.5) (215.3)
Issuance of 6.3,1.0 and 1.7 common shares from exercise of stock options, SARs, restricted stock units, employee stock purchase plan, and other, in 2018, 2019, 2020 respectively 3.5     3.5    
Additional capital from share-based compensation 51.0     51.0    
Repurchases of 14.3, 0.4 and 19.0 common shares in 2018, 2019 and 2020 respectively (923.5)     (78.8)   (844.7)
Net income 372.6         372.6
Foreign currency translation adjustment, net of income taxes of $(2.7), 0.1 and 2.0 in 2018, 2019 and 2020 respectively 33.2       33.2  
Unrealized gain (loss) on derivatives, net of income taxes of $-, $- and $- in 2018, 2019 and 2020 respectively (2.9)       (2.9)  
Ending balance at Dec. 31, 2020 $ (856.1) $ 0.1 $ (328.9) $ 342.3 $ (182.2) $ (687.4)