Herbalife Ltd. Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Segment Information

Segment Information

6 Months Ended

Jun. 30, 2017

6. Segment Information

The Company is a nutrition company that sells a wide range of weight management, targeted nutrition, energy, sports & fitness, and outer nutrition products. The Company’s products are manufactured by the Company in its Changsha, Hunan, China extraction facility, Suzhou, China facility, Nanjing, China facility, Lake Forest, California facility, and Winston-Salem, North Carolina facility, and by third party providers, and then are sold to Members who consume and sell Herbalife products to retail consumers or other Members. Revenues reflect sales of products by the Company to its Members and are categorized based on geographic location.

As of June 30, 2017, the Company sold products in 94 countries throughout the world and was organized into and managed through six geographic regions: North America, Mexico, South & Central America, EMEA (Europe, Middle East, and Africa), Asia Pacific and China. The Company defines its operating segments as those geographical operations. The Company aggregates its operating segments, excluding China, into a reporting segment, or the Primary Reporting Segment, as management believes that the Company’s operating segments have similar operating characteristics and similar long term operating performance. In making this determination, management believes that the operating segments are similar in the nature of the products sold, the product acquisition process, the types of customers to whom products are sold, the methods used to distribute the products, the nature of the regulatory environment, and their economic characteristics. China has been identified as a separate reporting segment as it does not meet the criteria for aggregation. The Company reviews its net sales and contribution margin by operating segment, and reviews its assets and capital expenditures on a consolidated basis and not by operating segment. Therefore, net sales and contribution margin are presented by reportable segment and assets and capital expenditures by segment are not presented.

The operating information for the two reportable segments are as follows:

	Three Months Ended				Six Months Ended
	June 30, 2017		June 30, 2016		June 30, 2017		June 30, 2016
	(In millions)
Net Sales:
Primary Reporting Segment	$	904.2	$	959.3	$	1,790.8	$	1,861.5
China		242.7		242.5		458.2		459.9
Total Net Sales	$	1,146.9	$	1,201.8	$	2,249.0	$	2,321.4

Contribution Margin(1):
Primary Reporting Segment	$	393.2		$	405.7		$	779.8		$	802.7
China(2)		216.0			223.1			411.8			420.7
Total Contribution Margin		609.2			628.8			1,191.6			1,223.4
Selling, general and administrative expenses(2)		443.2			676.8			881.8			1,103.9
Other operating income		(38.9	)		(28.1	)		(38.9	)		(28.9	)
Interest expense, net		37.9			23.1			68.1			48.0
Income (loss) before income taxes		167.0			(43.0	)		280.6			100.4
Income taxes		29.4			(20.1	)		57.8			27.5
Net income (loss)	$	137.6		$	(22.9	)	$	222.8		$	72.9

(1)	Contribution margin consists of net sales less cost of sales and royalty overrides. For the China segment, contribution margin does not include service fees to China independent service providers.

(2)

Service fees to China independent service providers totaling $104.5 million and $115.7 million for the three months ended June 30, 2017 and 2016, respectively, and $216.1 million and $218.2 million for the six months ended June 30, 2017 and 2016, respectively, are included in selling, general and administrative expenses.

The following table sets forth net sales by geographic area:

	Three Months Ended				Six Months Ended
	June 30, 2017		June 30, 2016		June 30, 2017		June 30, 2016
	(In millions)
Net Sales:
United States	$	213.1	$	260.8	$	437.8	$	501.7
Mexico		115.6		119.3		220.4		229.0
China		242.7		242.5		458.2		459.9
Others		575.5		579.2		1,132.6		1,130.8
Total Net Sales	$	1,146.9	$	1,201.8	$	2,249.0	$	2,321.4