| Summary of Changes in Shareholders' Deficit |
Changes in shareholders’ deficit for the three months ended September 30, 2019 and 2018 were as follows:
|
|
|
Three Months Ended September 30, 2019
|
|
|
|
|
Common Shares
|
|
|
Treasury Stock
|
|
|
Paid-in Capital in Excess of Par Value
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
Accumulated Deficit
|
|
|
Total Shareholders' Deficit
|
|
|
|
|
(in millions)
|
|
|
Balance as of June 30, 2019
|
|
$
|
0.1
|
|
|
$
|
(328.9
|
)
|
|
$
|
354.5
|
|
|
$
|
(206.4
|
)
|
|
$
|
(353.5
|
)
|
|
$
|
(534.2
|
)
|
|
Issuance of 0.1 common shares from exercise of stock options, SARs, restricted stock units, employee stock purchase plan, and other
|
|
|
—
|
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
0.9
|
|
|
Additional capital from share-based compensation
|
|
|
|
|
|
|
|
|
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
9.2
|
|
|
Repurchases of 0.1 common shares
|
|
|
—
|
|
|
|
|
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.9
|
)
|
|
Forward Counterparties' delivery of 4.0 common shares to the Company
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.5
|
|
|
|
81.5
|
|
|
Foreign currency translation adjustment, net of income taxes of $(0.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24.0
|
)
|
|
|
|
|
|
|
(24.0
|
)
|
|
Unrealized loss on derivatives, net of income taxes of $—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
Balance as of September 30, 2019
|
|
$
|
0.1
|
|
|
$
|
(328.9
|
)
|
|
$
|
363.7
|
|
|
$
|
(230.4
|
)
|
|
$
|
(272.0
|
)
|
|
$
|
(467.5
|
)
|
|
|
|
Three Months Ended September 30, 2018
|
|
|
|
|
Common Shares
|
|
|
Treasury Stock
|
|
|
Paid-in Capital in Excess of Par Value
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
Accumulated Deficit
|
|
|
Total Shareholders' Deficit
|
|
|
|
|
(in millions)
|
|
|
Balance as of June 30, 2018
|
|
$
|
0.1
|
|
|
$
|
(328.9
|
)
|
|
$
|
389.4
|
|
|
$
|
(193.6
|
)
|
|
$
|
(646.4
|
)
|
|
$
|
(779.4
|
)
|
|
Issuance of 2.0 common shares from exercise of stock options, SARs, restricted stock units, employee stock purchase plan, and other
|
|
|
—
|
|
|
|
|
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
0.7
|
|
|
Additional capital from share-based compensation
|
|
|
|
|
|
|
|
|
|
|
11.6
|
|
|
|
|
|
|
|
|
|
|
|
11.6
|
|
|
Repurchases of 1.0 common shares
|
|
|
—
|
|
|
|
|
|
|
|
(54.9
|
)
|
|
|
|
|
|
|
—
|
|
|
|
(54.9
|
)
|
|
Forward Counterparties' delivery of 2.0 common shares to the Company
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.2
|
|
|
|
71.2
|
|
|
Foreign currency translation adjustment, net of income taxes of $(2.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.6
|
)
|
|
|
|
|
|
|
(4.6
|
)
|
|
Unrealized loss on derivatives, net of income taxes of $—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.7
|
)
|
|
|
|
|
|
|
(5.7
|
)
|
|
Balance as of September 30, 2018
|
|
$
|
0.1
|
|
|
$
|
(328.9
|
)
|
|
$
|
346.8
|
|
|
$
|
(203.9
|
)
|
|
$
|
(575.2
|
)
|
|
$
|
(761.1
|
)
|
Changes in shareholders’ deficit for the nine months ended September 30, 2019 and 2018 were as follows:
|
|
|
Nine Months Ended September 30, 2019
|
|
|
|
|
Common Shares
|
|
|
Treasury Stock
|
|
|
Paid-in Capital in Excess of Par Value
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
Accumulated Deficit
|
|
|
Total Shareholders' Deficit
|
|
|
|
|
(in millions)
|
|
|
Balance as of December 31, 2018
|
|
$
|
0.1
|
|
|
$
|
(328.9
|
)
|
|
$
|
341.5
|
|
|
$
|
(209.8
|
)
|
|
$
|
(526.3
|
)
|
|
$
|
(723.4
|
)
|
|
Issuance of 0.6 common shares from exercise of stock options, SARs, restricted stock units, employee stock purchase plan, and other
|
|
|
—
|
|
|
|
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
2.4
|
|
|
|
Additional capital from share-based compensation
|
|
|
|
|
|
|
|
|
|
|
29.7
|
|
|
|
|
|
|
|
|
|
|
|
29.7
|
|
|
Repurchases of 0.2 common shares
|
|
|
—
|
|
|
|
|
|
|
|
(9.9
|
)
|
|
|
|
|
|
|
|
|
|
|
(9.9
|
)
|
|
Forward Counterparties' delivery of 6.0 common shares to the Company
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
254.3
|
|
|
|
254.3
|
|
|
Foreign currency translation adjustment, net of income taxes of $(1.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18.7
|
)
|
|
|
|
|
|
|
(18.7
|
)
|
|
Unrealized loss on derivatives, net of income taxes of $—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.9
|
)
|
|
|
|
|
|
|
(1.9
|
)
|
|
Balance as of September 30, 2019
|
|
$
|
0.1
|
|
|
$
|
(328.9
|
)
|
|
$
|
363.7
|
|
|
$
|
(230.4
|
)
|
|
$
|
(272.0
|
)
|
|
$
|
(467.5
|
)
|
|
|
|
Nine Months Ended September 30, 2018
|
|
|
|
|
Common Shares
|
|
|
Treasury Stock
|
|
|
Paid-in Capital in Excess of Par Value
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
Accumulated Deficit
|
|
|
Total Shareholders' Deficit
|
|
|
|
|
(in millions)
|
|
|
Balance as of December 31, 2017
|
|
$
|
0.1
|
|
|
$
|
(328.6
|
)
|
|
$
|
407.3
|
|
|
$
|
(165.4
|
)
|
|
$
|
(248.1
|
)
|
|
$
|
(334.7
|
)
|
|
Issuance of 5.9 common shares from exercise of stock options, SARs, restricted stock units, employee stock purchase plan, and other
|
|
|
—
|
|
|
|
|
|
|
|
1.8
|
|
|
|
|
|
|
|
|
|
|
|
1.8
|
|
|
|
Additional capital from share-based compensation
|
|
|
|
|
|
|
|
|
|
|
31.8
|
|
|
|
|
|
|
|
|
|
|
|
31.8
|
|
|
Repurchases of 14.1 common shares
|
|
|
—
|
|
|
|
(0.3
|
)
|
|
|
(163.7
|
)
|
|
|
|
|
|
|
(572.4
|
)
|
|
|
(736.4
|
)
|
|
Forward Counterparties' delivery of 10.4 common shares to the Company
|
|
|
—
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
Issuance of convertible senior notes
|
|
|
|
|
|
|
|
|
|
|
136.7
|
|
|
|
|
|
|
|
|
|
|
|
136.7
|
|
|
Repurchase of convertible senior notes
|
|
|
|
|
|
|
|
|
|
|
(123.0
|
)
|
|
|
|
|
|
|
|
|
|
|
(123.0
|
)
|
|
Unwind of capped call transactions
|
|
|
|
|
|
|
|
|
|
|
55.9
|
|
|
|
|
|
|
|
|
|
|
|
55.9
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247.7
|
|
|
|
247.7
|
|
|
Foreign currency translation adjustment, net of income taxes of $(4.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34.2
|
)
|
|
|
|
|
|
|
(34.2
|
)
|
|
Unrealized loss on derivatives, net of income taxes of $—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.3
|
)
|
|
|
|
|
|
|
(4.3
|
)
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.4
|
)
|
|
|
(2.4
|
)
|
|
Balance as of September 30, 2018
|
|
$
|
0.1
|
|
|
$
|
(328.9
|
)
|
|
$
|
346.8
|
|
|
$
|
(203.9
|
)
|
|
$
|
(575.2
|
)
|
|
$
|
(761.1
|
)
|
|
| Summary of Changes in Accumulated Other Comprehensive Loss |
The following table summarizes changes in accumulated other comprehensive loss by component during the three months ended September 30, 2019 and 2018:
|
|
|
Changes in Accumulated Other Comprehensive Loss by Component
|
|
|
|
|
Three Months Ended
|
|
|
|
|
September 30,
2019
|
|
|
September 30,
2018
|
|
|
|
|
Foreign Currency Translation Adjustments
|
|
|
Unrealized Loss on Derivatives
|
|
|
Total
|
|
|
Foreign Currency Translation Adjustments
|
|
|
Unrealized Gain (Loss) on Derivatives
|
|
|
Total
|
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
(206.3
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(206.4
|
)
|
|
$
|
(200.2
|
)
|
|
$
|
6.6
|
|
|
$
|
(193.6
|
)
|
|
Other comprehensive loss before reclassifications, net of tax
|
|
|
(24.0
|
)
|
|
|
(0.2
|
)
|
|
|
(24.2
|
)
|
|
|
(4.6
|
)
|
|
|
(6.0
|
)
|
|
|
(10.6
|
)
|
|
Amounts reclassified from accumulated other comprehensive loss to income, net of tax(1)
|
|
|
—
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
—
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
Total other comprehensive loss, net of reclassifications
|
|
|
(24.0
|
)
|
|
|
—
|
|
|
|
(24.0
|
)
|
|
|
(4.6
|
)
|
|
|
(5.7
|
)
|
|
|
(10.3
|
)
|
|
Ending balance
|
|
$
|
(230.3
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(230.4
|
)
|
|
$
|
(204.8
|
)
|
|
$
|
0.9
|
|
|
$
|
(203.9
|
)
|
|
(1)
|
See Note 10, Derivative Instruments and Hedging Activities, for information regarding the location in the condensed consolidated statements of income of gains (losses) reclassified from accumulated other comprehensive loss into income during the three months ended September 30, 2019 and 2018.
|
The following table summarizes changes in accumulated other comprehensive loss by component during the nine months ended September 30, 2019 and 2018:
|
|
|
Changes in Accumulated Other Comprehensive Loss by Component
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
2019
|
|
|
September 30,
2018
|
|
|
|
|
Foreign Currency Translation Adjustments
|
|
|
Unrealized Gain (Loss) on Derivatives
|
|
|
Total
|
|
|
Foreign Currency Translation Adjustments
|
|
|
Unrealized Gain (Loss) on Derivatives
|
|
|
Total
|
|
|
|
|
(in millions)
|
|
|
Beginning balance
|
|
$
|
(211.6
|
)
|
|
$
|
1.8
|
|
|
$
|
(209.8
|
)
|
|
$
|
(170.6
|
)
|
|
$
|
5.2
|
|
|
$
|
(165.4
|
)
|
|
Other comprehensive loss before reclassifications, net of tax
|
|
|
(18.7
|
)
|
|
|
(1.2
|
)
|
|
|
(19.9
|
)
|
|
|
(34.2
|
)
|
|
|
(5.5
|
)
|
|
|
(39.7
|
)
|
|
Amounts reclassified from accumulated other comprehensive loss to income, net of tax(1)
|
|
|
—
|
|
|
|
(0.7
|
)
|
|
|
(0.7
|
)
|
|
|
—
|
|
|
|
1.2
|
|
|
|
1.2
|
|
|
Total other comprehensive loss, net of reclassifications
|
|
|
(18.7
|
)
|
|
|
(1.9
|
)
|
|
|
(20.6
|
)
|
|
|
(34.2
|
)
|
|
|
(4.3
|
)
|
|
|
(38.5
|
)
|
|
Ending balance
|
|
$
|
(230.3
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(230.4
|
)
|
|
$
|
(204.8
|
)
|
|
$
|
0.9
|
|
|
$
|
(203.9
|
)
|
|
(1)
|
See Note 10, Derivative Instruments and Hedging Activities, for information regarding the location in the condensed consolidated statements of income of gains (losses) reclassified from accumulated other comprehensive loss into income during the nine months ended September 30, 2019 and 2018.
|
|