Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes

v3.25.4
Income Taxes
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Income Taxes

12. Income Taxes

The components of income before income taxes were as follows:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(in millions)

 

Domestic

 

$

(155.7

)

 

$

(167.7

)

 

$

(94.1

)

Foreign

 

 

430.8

 

 

 

337.1

 

 

 

297.1

 

Total

 

$

275.1

 

 

$

169.4

 

 

$

203.0

 

 

Income taxes were as follows:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(in millions)

 

Current:

 

 

 

 

 

 

 

 

 

Foreign

 

$

93.3

 

 

$

90.3

 

 

$

80.8

 

Federal

 

 

18.2

 

 

 

49.4

 

 

 

21.3

 

State

 

 

 

 

 

5.0

 

 

 

(0.2

)

 

 

 

111.5

 

 

 

144.7

 

 

 

101.9

 

Deferred:

 

 

 

 

 

 

 

 

 

Foreign

 

 

(38.3

)

 

 

(165.9

)

 

 

(1.7

)

Federal

 

 

(23.0

)

 

 

(57.0

)

 

 

(34.6

)

State

 

 

(2.9

)

 

 

(6.7

)

 

 

(4.8

)

 

 

 

(64.2

)

 

 

(229.6

)

 

 

(41.1

)

 

 

$

47.3

 

 

$

(84.9

)

 

$

60.8

 

The Company recorded an income tax expense of $47.3 million, benefit of $84.9 million, and expense of $60.8 million for the years ended December 31, 2025, 2024, and 2023, respectively. The income tax benefit for the year ended December 31, 2024 included the tax impacts of changes the Company initiated to its corporate entity structure during the fourth quarter of 2024. This reorganization resulted in the Company recognizing a large benefit from the establishment of a deferred tax asset and the release of a valuation allowance primarily related to net operating losses.

The applicable statutory income tax rate in the Cayman Islands was zero for Herbalife Ltd. for the years being reported. For purposes of the reconciliation between the provision for income taxes at the statutory rate and the provision for income taxes at the effective tax rate, the 21% U.S. tax rate (the tax rate at which the majority of the Company’s operations are taxed) is applied for the years reported. The Company adopted ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, on a prospective basis beginning with the year ended December 31, 2025. The following table presents the required disclosure pursuant to ASU 2023-09 and reconciles the U.S. federal statutory tax amount and rate to the Company’s actual global effective amount and rate for the year ended December 31, 2025:

 

 

Year Ended December 31,

 

 

 

2025

 

 

 

Amount

 

 

Percent

 

 

 

(in millions)

 

 

 

 

 U.S. federal statutory tax rate

 

$

57.8

 

 

 

21.0

 %

 State taxes, net of federal benefit (1)

 

 

(0.8

)

 

 

(0.3

)%

 Effect of cross-border tax laws

 

 

 

 

 

 

 Net foreign tested income, net of credits

 

 

6.1

 

 

 

2.2

 %

 Foreign-derived intangible income

 

 

8.0

 

 

 

2.9

 %

 Foreign tax credits

 

 

(3.0

)

 

 

(1.1

)%

 Other

 

 

(1.7

)

 

 

(0.6

)%

 Tax credits

 

 

 

 

 

 

 Research and development tax credits

 

 

(4.2

)

 

 

(1.5

)%

 Changes in valuation allowances

 

 

(15.1

)

 

 

(5.5

)%

 Nontaxable or nondeductible items

 

 

 

 

 

 

 Nondeductible stock compensation

 

 

15.5

 

 

 

5.6

 %

 Other

 

 

3.7

 

 

 

1.3

 %

 Changes in unrecognized tax benefits

 

 

(5.8

)

 

 

(2.1

)%

 Foreign tax effects

 

 

 

 

 

 

 India

 

 

 

 

 

 

 Statutory tax rate difference between India and United States

 

 

6.7

 

 

 

2.4

 %

 Withholding taxes

 

 

22.4

 

 

 

8.1

 %

 Other

 

 

1.3

 

 

 

0.5

 %

 Luxembourg

 

 

 

 

 

 

 Statutory tax rate difference between Luxembourg and United States

 

 

9.7

 

 

 

3.5

 %

 Imputed interest

 

 

(21.0

)

 

 

(7.6

)%

 Other

 

 

(2.7

)

 

 

(1.0

)%

 Switzerland

 

 

 

 

 

 

 Statutory tax rate difference between Switzerland and United States

 

 

(7.4

)

 

 

(2.7

)%

 Changes in valuation allowances

 

 

(42.5

)

 

 

(15.5

)%

 Cantonal taxes

 

 

2.1

 

 

 

0.8

 %

 Other foreign jurisdictions

 

 

19.0

 

 

 

6.9

 %

 Other Adjustments

 

 

(0.8

)

 

 

(0.1

)%

 Effective Tax Rate

 

$

47.3

 

 

 

17.2

%

 

(1)
State taxes in California, New York, Alabama, and Minnesota made up the majority (greater than 50 percent) of the tax effect in this category.

The following table presents the required disclosures prior to the Company’s adoption of ASU 2023-09 and reconciles the U.S. federal statutory income tax rate to the actual global effective income tax rate for the years ended December 31, 2024 and 2023:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

 

(in millions)

 

Tax expense at United States statutory rate

 

$

35.6

 

 

$

42.6

 

Increase (decrease) in tax resulting from:

 

 

 

 

 

 

Differences between U.S. and foreign tax rates on foreign income, including withholding taxes

 

 

30.2

 

 

 

90.3

 

U.S. tax expense (benefit) on foreign income, net of foreign tax credits

 

 

(12.0

)

 

 

1.1

 

Intra-entity transfers of intellectual property

 

 

(177.6

)

 

 

 

Deferred tax charge

 

 

18.5

 

 

 

(7.4

)

Increase (decrease) in valuation allowances

 

 

28.8

 

 

 

(61.0

)

State taxes, net of federal benefit

 

 

(2.2

)

 

 

(5.6

)

Unrecognized tax (benefits) expenses

 

 

(13.8

)

 

 

(6.1

)

Excess tax expense (benefits) on equity awards

 

 

6.5

 

 

 

5.2

 

U.S. research and development tax credit

 

 

(4.9

)

 

 

(4.4

)

Expenses not deductible for tax

 

 

6.3

 

 

 

3.2

 

Other

 

 

(0.3

)

 

 

2.9

 

Total

 

$

(84.9

)

 

$

60.8

 

 

The significant categories of temporary differences that gave rise to deferred income tax assets and liabilities were as follows:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(in millions)

 

Deferred income tax assets:

 

 

 

 

 

 

Accruals not currently deductible

 

$

97.7

 

 

$

86.2

 

Tax loss and credit carryforwards of certain foreign subsidiaries

 

 

234.8

 

 

 

225.6

 

Tax loss and domestic tax credit carryforwards

 

 

154.4

 

 

 

161.6

 

Intellectual property

 

 

163.6

 

 

 

177.6

 

Deferred compensation plan

 

 

22.5

 

 

 

27.8

 

Deferred interest expense

 

 

100.6

 

 

 

77.6

 

Inventory reserve

 

 

5.0

 

 

 

5.9

 

Operating lease liabilities

 

 

43.1

 

 

 

42.2

 

Depreciation and amortization

 

 

46.7

 

 

 

77.0

 

Other

 

 

37.2

 

 

 

24.5

 

Gross deferred income tax assets

 

 

905.6

 

 

 

906.0

 

Less: valuation allowance

 

 

(336.8

)

 

 

(404.2

)

Total deferred income tax assets

 

$

568.8

 

 

$

501.8

 

Deferred income tax liabilities:

 

 

 

 

 

 

Intangible assets

 

$

69.4

 

 

$

71.9

 

Unremitted foreign earnings

 

 

16.1

 

 

 

11.7

 

Operating lease assets

 

 

37.9

 

 

 

37.3

 

Total deferred income tax liabilities

 

 

123.4

 

 

 

120.9

 

Total net deferred income tax assets

 

$

445.4

 

 

$

380.9

 

 

Tax loss and credit carryforwards of certain foreign subsidiaries for 2025 and 2024 were $234.8 million and $225.6 million, respectively. If unused, tax loss and credit carryforwards of certain foreign subsidiaries of $221.0 million will expire between 2026 and 2041 and $13.8 million can be carried forward indefinitely. U.S. foreign tax credit carryforwards for 2025 and 2024 were $132.9 million and $156.0 million, respectively, which are included in Domestic tax credit carryforwards in the table above. If unused, U.S. foreign tax credit carryforwards will expire between 2026 and 2035. U.S. research and development tax credit carryforwards for 2025 and 2024 were $22.4 million and $5.3 million, respectively. If unused, U.S. research and development tax credit carryforwards begin expiring in 2040. The deferred interest expense can be carried forward indefinitely. U.S. state tax loss and credit carryforwards for 2025 were $5.0 million. If unused, certain U.S. state tax loss carryforwards will expire between 2033 and 2045, while the remaining can be carried forward indefinitely.

The Company recognizes valuation allowances on deferred income tax assets reported if, based on the weight of the evidence, it is more likely than not that some or all of the deferred income tax assets will not be realized. As of December 31, 2025 and 2024, the Company held valuation allowances against net deferred income tax assets of certain subsidiaries, primarily related to tax loss carryforwards and U.S. foreign tax credits, in the amount of $336.8 million and $404.2 million, respectively. The net decrease in the Company’s valuation allowance during 2025 of $67.4 million was primarily attributable to the release of the remaining balance of the valuation allowance related to deferred tax assets in certain of its European subsidiaries. The net increase in the Company’s valuation allowance during 2024 of $28.7 million was primarily attributable to changes from the reorganization in that year.

Since certain of Herbalife Ltd.’s unremitted earnings have been permanently reinvested, deferred taxes were not provided on these unremitted earnings. Further, it is not practicable to determine the amount of unrecognized deferred taxes with respect to these unremitted earnings. If the Company were to remit these unremitted earnings, it would be subject to income tax on these remittances. Deferred taxes have been accrued for earnings that are not considered indefinitely reinvested. The deferred income tax liabilities on the unremitted foreign earnings as of December 31, 2025 and 2024 were $16.1 million and $11.7 million, respectively.

The amount of income taxes paid, net of refunds received by the Company during the years ended December 31, 2024 and 2023 was $132.3 million and $121.2 million, respectively. The Company adopted ASU 2023-09 on a prospective basis for the year ended December 31, 2025 and has included the following table as a result of its adoption, which presents income taxes paid, net of refunds received for the year ended December 31, 2025:

 

 

Year Ended December 31,

 

 

 

2025

 

 

 

(in millions)

 

Federal

 

$

2.0

 

State

 

 

2.8

 

Foreign

 

 

 

India

 

 

68.9

 

Mexico

 

 

5.6

 

All other foreign

 

 

37.5

 

Income taxes paid, net of refunds received

 

$

116.8

 

As of December 31, 2025, the total amount of unrecognized tax benefits, including related interest and penalties was $45.7 million. If the total amount of unrecognized tax benefits was recognized, $33.2 million of unrecognized tax benefits, $8.2 million of interest, and $1.3 million of penalties would impact the effective tax rate. As of December 31, 2024, the total amount of unrecognized tax benefits, including related interest and penalties was $51.3 million. If the total amount of unrecognized tax benefits was recognized, $36.5 million of unrecognized tax benefits, $10.1 million of interest, and $1.3 million of penalties would impact the effective tax rate.

The Company accounts for the interest and penalties generated by tax contingencies as a component of income tax expense. During the year ended December 31, 2025, the Company recorded a decrease in interest and penalty expense related to uncertain tax positions of $2.1 million and $0.1 million, respectively. During the year ended December 31, 2024, the Company recorded a decrease in interest and penalty expense related to uncertain tax positions of $5.3 million and $0.8 million, respectively. During the year ended December 31, 2023, the Company recorded a decrease in interest and penalty expense related to uncertain tax positions of $4.2 million and $1.0 million, respectively. As of December 31, 2025, the total amount of interest and penalties related to unrecognized tax benefits recognized in the consolidated balance sheet was $8.2 million and $1.3 million, respectively. As of December 31, 2024, the total amount of interest and penalties related to unrecognized tax benefits recognized in the consolidated balance sheet was $10.1 million and $1.3 million, respectively. As of December 31, 2023, the total amount of interest and penalties related to unrecognized tax benefits recognized in the consolidated balance sheet was $16.0 million and $2.3 million, respectively.

The following changes occurred in the amount of unrecognized tax benefits during the years ended December 31, 2025, 2024, and 2023:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

(in millions)

 

Beginning balance of unrecognized tax benefits

 

$

39.9

 

 

$

49.1

 

 

$

49.7

 

Additions for current year tax positions

 

 

5.5

 

 

 

6.8

 

 

 

9.7

 

Additions for prior year tax positions

 

 

0.8

 

 

 

4.3

 

 

 

1.0

 

Reductions for prior year tax positions

 

 

(6.3

)

 

 

(14.6

)

 

 

(6.6

)

Reductions for audit settlements

 

 

(0.3

)

 

 

(0.3

)

 

 

(0.2

)

Reductions for the expiration of statutes of limitations

 

 

(3.9

)

 

 

(4.1

)

 

 

(4.4

)

Changes due to foreign currency translation adjustments

 

 

0.5

 

 

 

(1.3

)

 

 

(0.1

)

Ending balance of unrecognized tax benefits (excluding interest and penalties)

 

 

36.2

 

 

 

39.9

 

 

 

49.1

 

Interest and penalties associated with unrecognized tax benefits

 

 

9.5

 

 

 

11.4

 

 

 

18.3

 

Ending balance of unrecognized tax benefits (including interest and penalties)

 

$

45.7

 

 

$

51.3

 

 

$

67.4

 

 

The amount of income taxes the Company pays is subject to ongoing audits by taxing jurisdictions around the world. The Company’s estimate of the potential outcome of any uncertain tax position is subject to management’s assessment of relevant risks, facts, and circumstances existing at that time. The Company believes that it has adequately provided for these matters. However, the Company’s future results may include favorable or unfavorable adjustments to its estimates in the period the audits are resolved, which may impact the Company’s effective tax rate. As of December 31, 2025, the Company’s tax filings are generally subject to examination in major tax jurisdictions for years ending on or after December 31, 2012.

On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act (“OBBBA”), which in part, increases the tax deductibility of interest and research and development expenses beginning in 2025. The international provisions of the tax bill, including the minimum tax on foreign earnings, export income, and foreign tax credits, become effective in 2026. The Company recognized the effects of the enacted provisions during the third quarter of 2025, which did not have a material impact on the Company’s consolidated financial statements. Based on the Company’s preliminary analysis, the financial impact of the provisions with future effective dates is not expected to be material to its consolidated financial statements. However, the Company continues to evaluate the OBBBA and monitor additional guidance issued by regulatory authorities to assess any potential impacts on its consolidated financial statements.