Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net income $ 34.7 $ 99.6
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 60.8 61.2
Share-based compensation expenses 20.7 22.0
Non-cash interest expense 7.0 8.2
Deferred income taxes (13.9) (22.7)
Inventory write-downs 12.0 14.9
Foreign exchange transaction loss 2.1 1.9
Loss on extinguishment of debt 94.6 0.0
Other 1.8 (0.8)
Changes in operating assets and liabilities:    
Receivables (23.7) (22.4)
Inventories (11.8) (21.9)
Prepaid expenses and other current assets 17.1 22.5
Accounts payable 0.0 16.0
Member compensation liabilities (21.6) (22.3)
Other current liabilities (15.1) (54.6)
Other (18.0) (5.4)
Net cash provided by operating activities 146.7 96.2
Cash flows from investing activities:    
Purchases of property, plant, and equipment (22.2) (41.1)
Acquisitions of business and assets (10.0) (25.5)
Other (0.6) (2.8)
Net cash used in investing activities (32.8) (69.4)
Cash flows from financing activities:    
Borrowings from senior secured credit facility and other debt 603.5 270.8
Principal payments on senior secured credit facility and other debt (613.9) (282.1)
Proceeds from senior secured notes due 2033 800.0 0.0
Repayment of senior secured notes due 2029 (849.0) 0.0
Repayment of senior notes due 2025 0.0 (115.0)
Debt issuance costs (19.7) (0.1)
Share repurchases (10.0) (6.8)
Other 8.4 0.8
Net cash used in financing activities (80.7) (132.4)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (15.1) 11.1
Net change in cash, cash equivalents, and restricted cash 18.1 (94.5)
Cash, cash equivalents, and restricted cash, beginning of period 375.3 438.1
Cash, cash equivalents, and restricted cash, end of period $ 393.4 $ 343.6