Herbalife Ltd.
Consolidated Balance Sheets
(In thousands)
December 31, | March 31, | |||||||||||||||
2005 | 2006 | |||||||||||||||
ASSETS |
(unaudited) |
|||||||||||||||
Current assets: |
||||||||||||||||
Cash & cash equivalents |
$ | 88,248 | $ | 109,221 | ||||||||||||
Inventories |
109,785 | 106,042 | ||||||||||||||
Other current assets |
101,518 | 119,343 | ||||||||||||||
Total current assets |
299,551 | 334,606 | ||||||||||||||
Property and equipment, net |
64,946 | 70,853 | ||||||||||||||
Other assets |
24,190 | 29,090 | ||||||||||||||
Goodwill |
134,206 | 129,484 | ||||||||||||||
Intangible assets, net |
314,908 | 314,133 | ||||||||||||||
Total assets |
$ | 837,801 | $ | 878,166 | ||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
Current liabilities: |
||||||||||||||||
Accounts payable |
39,156 | 32,509 | ||||||||||||||
Royalty overrides |
87,401 | 90,495 | ||||||||||||||
Accrued expenses |
126,167 | 130,831 | ||||||||||||||
Current portion of long term debt |
9,816 | 8,512 | ||||||||||||||
Other current liabilities |
22,917 | 29,093 | ||||||||||||||
Total current liabilities |
285,457 | 291,440 | ||||||||||||||
Long-term debt, net of current portion |
253,276 | 242,531 | ||||||||||||||
Other long-term liabilities |
130,180 | 131,917 | ||||||||||||||
Total liabilities |
668,913 | 665,888 | ||||||||||||||
Shareholders equity: |
||||||||||||||||
Common shares |
140 | 140 | ||||||||||||||
Paid-in-capital in excess of par value |
89,524 | 94,255 | ||||||||||||||
Accumulated other comprehensive income |
605 | 569 | ||||||||||||||
Retained earnings |
78,829 | 117,524 | ||||||||||||||
Treasury shares, at cost |
(210 | ) | (210 | ) | ||||||||||||
Total shareholders equity |
168,888 | 212,278 | ||||||||||||||
Total liabilities and shareholders equity |
$ | 837,801 | $ | 878,166 | ||||||||||||